For more information and updates on MassArt's response to the Coronavirus/COVID-19 pandemic, please visit massart.edu/coronavirus. Please review the Technology department operations during Coronavirus-COVID-19 pandemic wiki article for information on access to Technology department facilities and services. Please submit technical issues and service requests to the help desk web customer portal, via email at helpdesk@massart.edu, or via phone 617.879.7888.
Row Labels | Sum of Revenue Budget | Sum of Revenue Actuals | Sum of Rev Budg Var | Sum of Expense Budget | Sum of Expenses & Encumbrances | Sum of Expense Budg Var | Sum of Revenue-Expense |
PCO-SPECIAL PROGAMS | |||||||
7460-ART NEW ENGLAND PROGRAM | 308,570 | 380,080 | 71,510 | 267,464 | 260,859 | 6,605 | 119,221 |
7610-SUMMER STUDIOS PROGRAM | 523,725 | 563,325 | 39,600 | 475,544 | 410,322 | 65,222 | 153,003 |
7630-SATURDAY STUDIOS PROGRAM | 106,015 | 43,400 | (62,615) | 23,220 | 13,553 | 9,667 | 29,847 |
7640-AFTER SCHOOL STUDIOS PROG | 45,220 | 20,280 | (24,940) | 19,350 | 2,248 | 17,102 | 18,032 |
7650-ARTWARD BOUND - HS PROGRAM | 0 | 0 | 0 | 0 | 9,480 | (9,480) | (9,480) |
PCO-SPECIAL PROGAMS Total | 983,530 | 1,007,085 | 23,555 | 785,578 | 696,462 | 89,116 | 310,623 |
PCG-GRADUATE PROGRAMS | |||||||
2430-INSURANCE - STATE | 127,000 | 128,588 | 1,588 | 127,000 | 131,158 | (4,158) | (2,570) |
7200-MFA PROGRAM | 879,200 | 397,551 | (481,649) | 1,435,015 | 313,712 | 1,121,303 | 83,839 |
7260-MFA - LOW RES BOSTON PROGRAM | 659,515 | 355,173 | (304,342) | 357,162 | 128,650 | 228,512 | 226,523 |
7300-MSAE PROGRAM | 311,601 | 243,692 | (67,909) | 276,253 | 109,214 | 167,039 | 134,478 |
7340-MDES PROGRAM | 291,780 | 173,940 | (117,840) | 123,250 | 88,666 | 34,584 | 85,274 |
7360-M-ARC | 556,820 | 267,227 | (289,593) | 428,169 | 187,968 | 240,201 | 79,259 |
7250-MFA - LOW RES PROV PROGRAM | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PCG-GRADUATE PROGRAMS Total | 2,825,916 | 1,566,171 | (1,259,745) | 2,746,849 | 959,368 | 1,787,481 | 606,803 |
PCE-PROGRAM OF GRAD & CONTINUING EDUC | |||||||
2430-INSURANCE - STATE | 0 | 0 | 0 | 4,369 | 0 | 4,369 | 0 |
7000-PCE ADMINISTRATIVE | 0 | 0 | 0 | 0 | 61,023 | (61,023) | (61,023) |
7100-CE PROGRAM | 1,605,287 | 862,646 | (742,641) | 1,967,308 | 527,353 | 1,439,955 | 335,293 |
7410-CERTIFICATE PROGRAM | 415,838 | 180,058 | (235,781) | 242,400 | 102,829 | 139,571 | 77,229 |
PCE-PROGRAM OF GRAD & CONTINUING EDUC Total | 2,021,125 | 1,042,703 | (978,422) | 2,214,077 | 691,205 | 1,522,872 | 351,499 |
Grand Total | 5,830,571 | 3,615,960 | (2,214,611) | 5,746,504 | 2,347,035 | 3,399,469 | 1,268,924 |